Yardbarker
x
UFA Projections: How much money did Canucks’ Elias Lindholm cost himself this year?
Vancouver Canucks center Elias Lindholm May 16, 2024; Vancouver, British Columbia, CAN; Vancouver Canucks forward Elias Lindholm (23) during a stop in play against the Edmonton Oilers during the first period in game five of the second round of the 2024 Stanley Cup Playoffs at Rogers Arena. Mandatory Credit: Bob Frid-USA TODAY Sports

One of the toughest aspects of the free agent market to project has always been: How much money are these players earning or costing themselves with their play over the course of a season? We can see increases in point production or decreases in play quality with our eyes, but it isn’t always easy to quantify that in dollars. Sometimes we’re only left to grapple with reported offers that leak out into the public sphere.

We have a better idea now on changes in the marketplace thanks to @AFPAnalytics. This week, AFP Analytics released their final contract projections for pending free agents. When compared with their January midseason projections, we can more accurately quantify changes in a player’s equity.

Maybe equity is the best term for it. Because like a property’s value, it can be assessed based on conditions, but often the sale (or signing) will come in higher or lower depending on a number of variables, including position (or location), scarcity, etc.

Here are three pending UFAs who drastically increased their value this season:

Positive Equity

Player Team Jan. Projection May Projection Net Change
Jake Guentzel CAR 6 years x $7.94 m 7 years x $9.28 m $17.3 million
Sean Monahan WPG 3 years x $2.87 m 4 years x $5.3 m $12.5 million
Sam Reinhart FLA 8 years x $10.25 m 8 years x $11.28 m $8.25 million

Projection Source: @AFPAnalytics

Some of those names will not be a surprise, including Reinhart coming off a 57-goal season. Monahan went for a late first-round pick before the trade deadline to Winnipeg. Guentzel’s production increased in Carolina. Defensemen Nikita Zadorov, Matt Roy and Jalen Chatfield all significantly increased their value to the market, as indicated in our latest free agent ranking below.

But there are some players who took a real hit to the wallet over the last eight months. None bigger than Vancouver Canucks center Elias Lindholm, whose production dipped from a career-high of 42 goals and 82 points two seasons ago, down to 15 goals and 44 points this season.

Negative Equity

Player Team Jan. Projection May Projection Net Change
Elias Lindholm VAN 7 years x $8.04 m 5 years x $6.75 m ($22.4 million)
Brandon Montour FLA 7 years x $8.72 m 6 years x $7.7 m ($14.8 million)
Brett Pesce CAR 6 years x $6.73 m 5 years x $6.2 m ($9.4 million)

Projection Source: @AFPAnalytics

The wild part about Lindholm’s number is that AFP Analytics’ projection is actually probably a little low. The Calgary Flames were believed to be offering an eight-year deal north of $8 million, likely totaling around $68 million. His current projection, around $34 million, has cut that offer in half. Yes, Lindholm may have lost upwards of $30-plus million between September and now. He was solid for the Canucks in the playoffs and made a ton of subtle, important plays – but his production has not rebounded to the level he was originally asking, which was believed to be around $9 million per year.

If that’s the case, two things are true: One, the Flames dodged a major bullet. And two, the idea of equity is really just that, an idea. It only truly counts when it is realized, or when the market decides what someone is willing to pay. And there’s a lot to be sorted out between now and when free agency opens on July 1.

With that, here is our latest top free agents ranking, which has expanded to 75 names:

Daily Faceoff’s Top 75 Pending Free Agents

Rank Player Pos Age Team Cap Hit GP G PTS AFP Projection
1 Sam Reinhart RW 29 FLA $6.5M 82 57 94 8 x $11.3M
2 Jake Guentzel LW 30 CAR $6M 67 30 77 7 x $9.25M
3 Steven Stamkos LW/C 34 TBL $8.5M 79 40 81 3 x $6.13M
4 Brady Skjei LD 30 CAR $5.25M 80 13 47 5 x $7.5M
5 Brandon Montour RD 30 FLA $3.5M 66 8 33 6 x $7.7M
6 Jonathan Marchessault RW 34 VGK $5M 82 42 69 3 x $6.25M
7 Elias Lindholm C/RW 30 VAN $4.85M 75 15 44 5 x $6.75M
8 Chandler Stephenson C 30 VGK $2.75M 75 16 51 5 x $5.6M
9 Joe Pavelski RW 40 DAL $5.5M 82 27 67 1 x $3.5M
10 Patrick Kane RW 36 DET $2.75M 50 20 47 2 x $6.3M
11 Matt Roy RD 29 LAK $3.15M 81 5 25 5 x $5.8M
12 Nikita Zadorov LD 29 VAN $3.75M 75 6 20 5 x $5.3M
13 Matt Duchene C/RW 33 DAL $3M 80 25 65 3 x $4.8M
14 Sean Walker RD 30 COL $2.65M 81 10 29 3 x $4.65M
15 Brett Pesce RD 30 CAR $4.03M 70 3 13 5 x $6.25M
16 Teuvo Teravainen LW 30 CAR $5.4M 76 25 53 4 x $5.2M
17 Tyler Bertuzzi LW 29 TOR $5.5M 80 21 43 4 x $5.25M
18 Tyler Toffoli RW 32 WPG $4.25M 79 33 55 4 x $6M
19 Jake DeBrusk LW 28 BOS $4M 80 19 40 5 x $5.8M
20 Viktor Arvidsson RW 31 LAK $4.25M 18 6 15 3 x $4.75M
21 Jonathan Drouin LW 29 COL $825K 79 19 56 4 x $5M
22 Jalen Chatfield RD 28 CAR $763K 72 8 22 4 x $3.65M
23 Sean Monahan C 30 WPG $2M 83 26 59 4 x $5.3M
24 Max Domi RW 29 TOR $3M 80 9 47 2 x $3.5M
25 Oliver Ekman-Larsson LD 33 FLA $2.25M 80 9 32 3 x $4.1M
26 Chris Tanev RD 35 DAL $4.5M 75 2 19 3 x $4.7M
27 Dakota Joshua LW 28 VAN $825K 63 18 32 4 x $3.25M
28 Vladimir Tarasenko RW 33 FLA $5M 76 23 55 2 x $4.15M
29 Alexandre Carrier RD 30 NSH $2.5M 73 4 20 3 x $4M
30 Shayne Gostisbehere LD 31 DET $4.13M 81 10 56 3 x $5M
31 Tyler Myers RD 34 VAN $6M 77 5 29 2 x $3.1M
32 Alex Wennberg C 30 NYR $4.5M 79 10 30 4 x $3.85M
33 Anthony Duclair LW 29 TBL $3M 73 24 42 3 x $4.3M
34 Yakov Trenin LW/C 28 COL $1.7M 76 12 17 3 x $2.55M
35 Alex Nedeljkovic G 29 PIT $1.5M 38 2.96 .902 2 x $2.3M
36 David Perron RW 36 DET $4.75M 76 17 47 2 x $3M
37 Warren Foegele LW 28 EDM $2.75M 82 20 41 3 x $3.9M
38 Adam Henrique C 34 EDM $5.83M 82 24 51 3 x $4.3M
39 Anthony Mantha LW 29 VGK $5.7M 74 23 44 3 x $4.7M
40 Brenden Dillon LD 34 WPG $3.9M 77 8 20 2 x $2.9M
41 Jason Zucker LW 32 NSH $5.3M 69 14 32 2 x $3.7M
42 Matt Dumba RD 30 TBL $3.9M 76 4 12 3 x $3M
43 Dylan DeMelo RD 31 WPG $3M 82 3 31 4 x $5.3M
44 Matt Grzelcyk LD 31 BOS $3.7M 63 2 11 3 x $3.2M
45 Stefan Noesen RW 31 CAR $763K 81 14 37 3 x $3.2M
46 Michael Amadio RW 28 VGK $763K 73 14 27 3 x $3.1M
47 Erik Gustafsson LD 32 NYR $825K 76 6 31 3 x $3.85M
48 Daniel Sprong RW 27 DET $2M 76 18 43 3 x $4M
49 Kaapo Kahkonen G 28 NJD $2.75M 37 3.64 .898 2 x $2M
50 Teddy Blueger C 30 VAN $1.9M 68 6 28 2 x $2.1M
51 Jordan Martinook LW 32 CAR $1.8M 82 14 32 3 x $2.75M
52 Ilya Samsonov G 27 TOR $3.55M 40 3.13 .890 1 x $2.35M
53 T.J. Brodie LD 34 TOR $5M 78 1 26 2 x $3.65M
54 Vincent Desharnais RD 28 EDM $763K 78 1 11 1 x $1.1M
55 Jack Roslovic RW 27 NYR $4M 59 9 31 3 x $3M
56 Anthony Beauvillier RW 27 NSH $4.15M 60 5 17 1 x $900K
57 Mattias Janmark LW 31 EDM $1M 71 4 12 1 x $1M
58 Ian Cole LD 35 VAN $3M 78 2 11 1 x $2.1M
59 Tyson Barrie RD 33 NSH $4.5M 41 1 15 1 x $1.75M
60 James van Riemsdyk RW 35 BOS $1M 71 11 38 1 x $1.2M
61 Jani Haakanpaa RD 32 DAL $1.5M 64 2 12 1 x $1.5M
62 Alec Martinez LD 36 VGK $5.25M 55 4 17 1 x $1.25M
63 Cam Talbot G 37 LAK $2M 54 2.50 .913 1 x $1.8M
64 Tony DeAngelo RD 28 CAR $1.68M 31 3 11 2 x $1.75M
65 Sam Carrick C 32 EDM $850K 77 10 16 2 x $1.47M
66 Brandon Duhaime LW 27 COL $1.1M 80 5 13 3 x $1.8M
67 Tyler Johnson RW 33 CHI $5M 67 17 31 1 x $1.7M
68 Victor Olofsson RW 28 BUF $4.75M 51 7 15 1 x $1M
69 Kevin Labanc RW 28 SJS $4.73M 46 2 9 1 x $893K
70 Mike Hoffman RW 34 SJS $4.5M 66 10 23 1 x $1.15M
71 Joel Edmundson LD 31 TOR $3.5M 53 1 6 2 x $1.65M
72 Scott Wedgewood G 31 DAL $1M 32 2.85 .899 1 x $1.8M
73 Casey DeSmith G 32 VAN $1.8M 29 2.89 .896 1 x $1.65M
74 Oliver Kylington LD 27 CGY $2.5M 33 3 8 1 x $1.1M
75 Max Pacioretty LW 35 WSH $2M 47 4 23 1 x $1.5M

Contract Projection Source: @AFPAnalytics

This article first appeared on Daily Faceoff and was syndicated with permission.

More must-reads:

Customize Your Newsletter

+

Get the latest news and rumors, customized to your favorite sports and teams. Emailed daily. Always free!

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.