Originally posted on Monkey with a Halo  |  Last updated 3/21/13
Last year I did this little exercise to demonstrate how much bang the Angels got for their buck payroll-wise. It was a look back at how on a WAR basis, the Angels' various investments paid off. Folks seemed to like it, so I thought I'd do it again. As with last year, the big caveat is that this is a valuation model of about $4.5 million per WAR. That amount is essentially what the player would be paid if he were to hit the open market. Obviously, a lot of players don't hit the open market which is why youngsters like Trout and Trumbo provide so much monetary value. Even with that in mind, it is still fun to look over, if only to realize just how lucky the Angels are to have Trout under control for the next five years. Here is how the WAR to salary breakdown worked for the 2012 season (italicized figures are estimates): PLAYER 2012 fWAR VALUE 2012 SALARY DIFF Mike Trout 10.0 $45,000,000 $480,000 $44,520,000 Torii Hunter 5.3 $23,600,000 $18,500,000 $5,100,000 Albert Pujols 3.9 $17,700,000 $16,000,000 $1,700,000 Erick Aybar 3.4 $15,400,000 $5,075,000 $10,325,000 Jered Weaver 3.0 $13,500,000 $14,200,000 -$700,000 Howie Kendrick 2.8 $12,700,000 $4,850,000 $7,850,000 Alberto Callaspo 2.7 $12,300,000 $3,150,000 $9,150,000 C.J. Wilson 2.5 $11,200,000 $10,500,000 $700,000 Mark Trumbo 2.4 $10,800,000 $500,000 $10,300,000 Peter Bourjos 1.9 $8,700,000 $500,000 $8,200,000 Kendrys Morales 1.8 $8,200,000 $2,975,000 $5,225,000 Dan Haren 1.8 $7,900,000 $12,750,000 -$4,850,000 Zack Greinke 1.3 $5,700,000 $5,162,000 $538,000 Chris Iannetta 1.3 $5,700,000 $3,633,333 $2,066,667 Jerome Williams 1.1 $4,800,000 $820,000 $3,980,000 Bobby Wilson 0.8 $3,700,000 $487,500 $3,212,500 Maicer Izturis 0.7 $3,100,000 $3,966,667 -$866,667 Vernon Wells 0.6 $2,500,000 $21,000,000 -$18,500,000 Kevin Jepsen 0.6 $2,900,000 $501,000 $2,399,000 Ernesto Frieri 0.6 $2,500,000 $489,100 $2,010,900 Jordan Walden 0.5 $2,200,000 $495,000 $1,705,000 Scott Downs 0.4 $1,700,000 $5,000,000 -$3,300,000 Garrett Richards 0.3 $1,200,000 $480,000 $720,000 Hisanori Takahashi 0.2 $1,100,000 $4,200,000 -$3,100,000 LaTroy Hawkins -0.1 -$500,000 $3,000,000 -$3,500,000 Bobby Abreu -0.2 -$800.000 $9,000,000 -$9,800,000 David Carpenter -0.3 -$1,400,000 $480,000 -$1,880,000 Jason Isringhausen -0.3 -$1,500,000 $650,000 -$2,150,000 Ervin Santana -0.9 -$3,900,000 $11,200,000 -$15,100,000 TOTAL 48.3 $216,000,000 $160,044,600 $55,955,400 With nearly $56 million in surplus value, it is kind of impressive to see the Halos come out so far ahead after an off-season of reckless spending. Of course, almost all that surplus comes from Trout, who was under team control. It goes to show that having young cost-controlled players is vital to a team's sustainability, especially when you look at the bath the Angels took on Wells, Santana and Abreu. Now, let's apply the model to its more practical use. The 2012 example is hindsight, but if we apply the same math to the 2013 using their 2012 WAR values and 2013 salaries, which is really what they were being paid on if they hit the open market. This is my assumed Opening Day roster (again, italicized values are estimates and Madson's WAR is from his 2011 season): PLAYER 2012 fWAR VALUE 2013 SALARY DIFF Mike Trout 10.0 $45,000,000 $510,000 $44,490,000 Josh Hamilton 4.4 $19,600,000 $17,400,000 $2,200,000 Albert Pujols 3.9 $17,700,000 $16,000,000 $1,700,000 Erick Aybar 3.4 $15,400,000 $8,750,000 $6,650,000 Jered Weaver 3.0 $13,500,000 $16,200,000 -$2,700,000 Howie Kendrick 2.8 $12,700,000 $9,100,000 $3,600,000 Alberto Callaspo 2.7 $12,300,000 $4,100,000 $7,800,000 C.J. Wilson 2.5 $11,200,000 $11,500,000 -$300,000 Mark Trumbo 2.4 $10,800,000 $540,000 $10,260,000 Peter Bourjos 1.9 $8,700,000 $500,000 $8,200,000 Jason Vargas 0.8 $3,400,000 $8,500,000 -$5,100,000 Joe Blanton 2.4 $10,800,000 $6,500,000 $4,300,000 Tommy Hanson 1.0 $4,500,000 $3,725,000 $775,000 Chris Iannetta 1.3 $5,700,000 $5,050,000 $650,000 Andrew Romine 0.2 $900,000 $500,000 $400,000 Hank Conger -0.1 -$450,000 $500,000 -$950,000 Kole Calhoun 0.0 $0 $500,000 -$500,000 Jerome Williams 1.1 $4,800,000 $2,000,000 $2,800,000 Sean Burnett 1.1 $4,800,000 $3,625,000 $1,175,000 Ryan Madson 1.7 $7,600,000 $3,500,000 $4,100,000 Vernon Wells 0.6 $2,500,000 $21,000,000 -$18,500,000 Kevin Jepsen 0.6 $2,900,000 $1,181,250 $1,718,750 Ernesto Frieri 0.6 $2,500,000 $500,000 $2,000,000 Scott Downs 0.4 $1,700,000 $5,000,000 -$3,300,000 Garrett Richards 0.3 $1,200,000 $500,000 $700,000 TOTAL 49.0 $219,750,000 $147,581,250 $72,168,750 One of the first thing you might notice is that despite all their roster changes, the Angels picked up all of 0.7 WAR in the process. You'll then also see a lot more surplus value, but that is kind of misleading because the Angels have a few million in dead money on the books with Haren's $3.5 million buyout and the milion bucks they sent to the Royals in the Santana trade, still, it is a nice jump up from 2012. My favorite part might be that, for 2013 at least, Josh Hamilton and Albert Pujols are actually UNDERPAID. Definitely did not see that coming. Strangely enough, the biggest acquisition misstep according to value appears to be the trade for Jason Vargas who is over $5 million in the hole. That discrepancy though points out that sometimes teams pay less for past performance and more for expected future performance. With that in mind, here is the same 2013 breakdown, only this time using the WAR value for 2013 as projected by ZiPS: PLAYER 2013 ZiPS fWAR VALUE 2013 SALARY DIFF Mike Trout 7.4 $33,300,000 $510,000 $32,790,000 Josh Hamilton 3.2 $14,400,000 $17,400,000 -$3,000,000 Albert Pujols 4.1 $18,450,000 $16,000,000 $2,450,000 Erick Aybar 2.7 $12,150,000 $8,750,000 $3,400,000 Jered Weaver 4.4 $19,800,000 $16,200,000 $3,600,000 Howie Kendrick 2.4 $10,800,000 $9,100,000 $1,700,000 Alberto Callaspo 2.2 $9,900,000 $4,100,000 $5,400,000 C.J. Wilson 3.5 $15,750,000 $11,500,000 $4,250,000 Mark Trumbo 1.8 $8,100,000 $540,000 $7,560,000 Peter Bourjos 2.6 $11,700,000 $500,000 $11,200,000 Jason Vargas 1.7 $7,650,000 $8,500,000 -$850,000 Joe Blanton 1.6 $7,200,000 $6,500,000 $700,000 Tommy Hanson 2.1 $9,450,000 $3,725,000 $5,725,000 Chris Iannetta 1.7 $7,650,000 $5,050,000 $2,600,000 Andrew Romine -0.1 -$450,000 $500,000 -$950,000 Hank Conger 0.8 $3,600,000 $500,000 $3,100,000 Kole Calhoun 0.3 $1,350,000 $500,000 $850,000 Jerome Williams 0.8 $3,600,000 $2,000,000 $1,600,000 Sean Burnett 0.5 $2,250,000 $3,625,000 -$1,375,000 Ryan Madson 0.6 $2,700,000 $3,500,000 -$800,000 Vernon Wells 1.0 $4,500,000 $21,000,000 -$16,500,000 Kevin Jepsen 0.4 $1,800,000 $1,181,250 $618,750 Ernesto Frieri 0.5 $2,250,000 $500,000 $1,750,000 Scott Downs 0.3 $1,350,000 $5,000,000 -$3,650,000 Garrett Richards 0.0 $0 $500,000 -$500,000 TOTAL 46.5 $209,250,000 $147,581,250 $61,668,750 Like most projection systems, ZiPS is conservative, knocking the Angels down a full 2.5 wins. The value takes a commensurate dive. As luck would have it though, the surplus value, once you remove the dead money, is almost the exact same as the surplus for the 2012 roster and payroll. The more things change the more they stay the same, I guess. If ZiPS proves true, the Angels don't have huge wastes of money on the roster, other than Wells, but that's a given. The projection for Hamilton gets a lot worse though, which isn't so fun when you consider how backloaded the contract is. Madson also looks like a potential waste, especially if any of his $3.5 million in incentives kicks in. Ultimately, this is all just for fun as the valuation model is supposed to create surplus for cost-controlled players. If anything, I just find it amusing that if the Angels instituted a scale where they paid players by WAR, they'd essentially have the Dodgers' payroll. Silly Dodgers. Silly, stupid Dodgers. [follow]
GET THE YARDBARKER APP:
Ios_download En_app_rgb_wo_45
MORE FROM YARDBARKER

Report: Eagles interested in bringing back Nick Foles

Report: Manning hinted to teammates he plans to retire

Barry Sanders shares thoughts on Megatron retirement talk

Report: Marshawn Lynch told friends he is retiring

WATCH: K-State players storm student section after big win

Tony Dungy coaches his way into Canton

LIKE WHAT YOU SEE?
GET THE DAILY NEWSLETTER:

Top eight takeaways from NFL Honors awards

Report: Austin Rivers out 4-6 weeks with broken hand

Brett Favre Hall of Fame discussion took less than 10 seconds

WATCH: Pop wishes Kobe well in heartfelt message

Eric Berry named NFL Comeback Player of the Year

Cam Newton to be named NFL MVP

QUIZ: Name the winning starting quarterback from every Super Bowl

Marcin Gortat fires back at critic on Twitter

WATCH: Kerr told Warriors he was happy to have close game

Broncos could have tough decision with franchise tag

WATCH: Steph Curry does 'Dab' on court on eve of Super Bowl

Another star confirmed for Super Bowl 50 halftime show

WATCH: Wayne Simmonds loses his cool, earns match penalty

Winners and losers from 2016 Hall of Fame vote

Brett Favre, Tony Dungy headline Hall of Fame Class of 2016

Terrell Owens says he was not elected to Hall of Fame

Bruins prospect hit in throat with puck, taken to hospital

WATCH: Mavs rookie laughed at for trash talking Spurs bench

Norris Cole has No. 30 retired with LeBron James, New Orleans Pelicans in attendance

MLB News
Delivered to your inbox
You'll also receive Yardbarker's daily Top 10, featuring the best sports stories from around the web. Customize your newsletter to get articles on your favorite sports and teams. And the best part? It's free!

By clicking "Sign Me Up", you have read and agreed to the Fox Sports Digital Privacy Policy and Terms of Use. You can opt out at any time. For more information, please see our Privacy Policy.
the YARDBARKER app
Get it now!
Ios_download En_app_rgb_wo_45

Report: Marshawn Lynch plans to retire

The 14 biggest plays in Super Bowl history

Five outrageous predictions for Super Bowl 50

QUIZ: Name the winning starting quarterback from every Super Bowl

The top six matchups that could decide Super Bowl 50

Seven unheralded players set to make major impacts in SB 50

10 underrated performances in the NBA Slam Dunk Contest

X-factors in Super Bowl 50

NHL nightmare: No Canadian teams in playoff hunt

QUIZ: Name the Super Bowl halftime performers since 1991

Today's Best Stuff
For Publishers
Company Info
Help
Follow Yardbarker