Originally posted on Phillies Nation  |  Last updated 2/10/12

The Papelbon deal takes up $11 million for the Phillies in 2012.

Here is a revised look at the Phillies 2012 roster and payroll projections. The numbers for the arbitration players and players lacking service time are subject to change. They are merely educated guesses.

According to the Associated Press, it appears the MLB Luxury Tax will not be going up as it had the previous five seasons. It will remain the same as it was in 2011; $178 million. That doesn’t necessarily mean the Phillies won’t go over it, but in the past they’ve seemingly been reluctant to do it. It had gone up $8 million per season over the last five years of the old CBA. That’s no longer the case.

Included in the new CBA is a provision that will raise the minimum salary from $414,000 to $480,000. That could change some things for the Phillies with guys like Mayberry and Martinez. In the projections below, I’ve made those changes.

Blue: money that the Phillies owe in 2012
Red: educated guess as to how much player will earn in 2012 (arbitration or otherwise)

Infield/Catchers

-Ryan Howard: $20MM
-Chase Utley: $15.286MM
-Jimmy Rollins: $11MM
-Placido Polanco: $6.417MM
-Carlos Ruiz: $3.7MM
-Ty Wigginton: $2MM
-Jim Thome: $1.25MM
-Brian Schndeider: 800K
-Michael Martinez: $480K

$60.933MM (9 players)

Outfield:

-Hunter Pence: $10.4MM
-Shane Victorino: $9.5MM
-Laynce Nix: $1.15MM
-John Mayberry Jr.: $480K

$21.53MM (4 players)

Starting Pitching:

-Cliff Lee: $21.5MM
-Roy Halladay: $20MM
-Cole Hamels: $15MM
-Joe Blanton: $10.5MM
-Vance Worley: $480K

$66.48MM (5 players)

Relief Pitching:

-Jonathan Papelbon: $11MM
-Kyle Kendrick: $3.8MM
-Jose Contreras: $2.5MM
-Chad Qualls: $1.15MM
-Dontrelle Willis: $1MM
-David Herndon: $575K
-Antonio Bastardo: $575K
-Michael Stutes: $480K

$21.05MM (8 players)

Payments:

-Roy Oswalt: $2MM
-Brad Lidge: $1.5MM
-Ty Wigginton: -$2 million from Colorado

Estimated Total: $171.493 million (25 players, two buyouts, Wigginton money from Rockies)

Luxury Tax: $178 million (in 2012)

——————————————-

The Phillies are getting closer to the luxury tax but with the signing of Jimmy Rollins and the settling of contracts for Hamels and Pence, it appears they have a full 25-man roster ready to go at this time. Juan Pierre and Scott Podsednik will duke it out for that final outfield spot, so one of the eight relievers will likely not stay.

With this 25-man crew the Phillies look to be somewhere in the $171 million range, so there isn’t much room to maneuver with the MLB luxury tax just ahead.

UPDATE: Here is a better breakdown of the new luxury tax rules in the new MLB CBA.

NOTE: According to USA Today’s salary database, the Phillies spent a shade under $173 million in 2011, Cot’s Contracts says the Phillies spent $165 million.

*(Cot’s Contracts, USA Today, and Baseball-reference, as well as a myriad of articles, were used in this payroll rundown)


MORE FROM YARDBARKER:
The Weirdest Trade In Baseball History
GET THE YARDBARKER APP:
Ios_download En_app_rgb_wo_45
MORE FROM YARDBARKER

WATCH: Draymond Green mocks LeBron James after flop

Andy Reid: Chiefs can win with Alex Smith

Romo likely to pick team he wants to be traded to

David Ortiz slams door on rumors of potential comeback

JJ Watt said to be ahead of schedule in back injury recovery

LIKE WHAT YOU SEE?
GET THE DAILY NEWSLETTER:

Seahawks expect Earl Thomas to be ready for 2017 season

SD moving companies refusing to help Chargers relocate

Brown could be fined for sharing Tomlin's speech on Facebook

Future denies being on Falcons sideline to mess with Wilson

Green to wear 'Sideline Racism' shoes on MLK Day

Bill O'Brien refuses to commit to Osweiler as Texans' starter

The 2017 Baseball Hall of Fame Ballot, Part 1

The week in NFL news as explained by Heart

The 10 best sports docs available for streaming

The Mulligan: Why Chip Kelly deserves a second chance after the Niners

College coaches on the NFL's radar as the coaching carousel starts spinning

Best of Yardbarker: How to hop on NFL playoff bandwagons

Everything sports fans need to know about the Nintendo Switch

TailGreater: Picking the NFL divisional round games by hometown brews

The sports classic horror villains would play

Guilt-free guide to NFL playoff bandwagon fun

Box Score 1/13: Warming up for the playoff weekend

Complicated feelings for Tyreek Hill, others as playoffs progress

MLB News
Delivered to your inbox
You'll also receive Yardbarker's daily Top 10, featuring the best sports stories from around the web. Customize your newsletter to get articles on your favorite sports and teams. And the best part? It's free!

By clicking "Sign Me Up", you have read and agreed to the Fox Sports Digital Privacy Policy and Terms of Use. You can opt out at any time. For more information, please see our Privacy Policy.
the YARDBARKER app
Get it now!
Ios_download En_app_rgb_wo_45

The 2017 Baseball Hall of Fame Ballot, Part 1

The week in NFL news as explained by Heart

The 10 best sports docs available for streaming

QUIZ: Name every Pittsburgh Steelers Defensive Pro-Bowler in the Super Bowl Era

Best of Yardbarker: How to hop on NFL playoff bandwagons

Everything sports fans need to know about the Nintendo Switch

The sports classic horror villains would play

Complicated feelings for Tyreek Hill and others as playoffs progress

NFL Divisional Round watchablity index

QUIZ: Name the 12 members of the San Diego Chargers in the NFL Hall of Fame

Today's Best Stuff
For Publishers
Company Info
Help
Follow Yardbarker