Originally written on Waiting For Next Year  |  Last updated 11/19/14
Giants_vs_eagles_4468

I know a lot of people are frustrated with the Browns today as free agents get signed in places like Washington, Buffalo, Tampa Bay and elsewhere. The Browns are estimated to have $17.4 million plus the $1.6 million in awarded money from the Redskins and Cowboys penalties. It is one thing to hear $19 million and it is quite another to try and understand how the Browns are as bad as they have been and yet aren’t tops in the NFL in terms of salary cap space. So I went and did the best I could to figure out the 2012 cap figures for Browns players just to get a feel for how this team is built financially.

Just a couple of disclaimers. Piecing together salary cap info that is 100% accurate is nearly impossible unless you work in the league offices. I took some liberties pro-rating signing bonuses and estimating other bonuses in certain cases. Still, even if my margin of error is 5% it should still be educational to see just where all the money is. Also, I filled up the end of the roster with any old guys who are making around league minimums in order to get the roster size up to 55 which it would be for the regular season.

In the end, with my estimating I got the Browns salary cap in 2012 to be just north of $105 million which gives them just over $15 million in salary cap room. That means in all my estimating I ended up being a couple million high over the course of the roster.

 Estimated NAME POS. AGE Experience.  2012 Cap Number Thomas, Joe OL 27 5                  12,500,000 Rubin, Ahtyba DL 25 4                    9,375,000 Haden, Joe DB 22 2                    8,165,505 Steinbach, Eric OL 31 9                    7,428,571 Jackson, D’Qwell LB 28 6                    6,200,000 Brown, Sheldon DB 32 10                    5,366,667 Gocong, Chris LB 28 6                    5,012,500 Fujita, Scott LB 32 10                    4,316,000 Dawson, Phil K 37 13                    3,800,000 Wallace, Seneca QB 31 9                    3,000,000 Watson, Benjamin TE 31 8                    2,880,000 Moore, Evan TE 27 3                    2,868,750 Mack, Alex OL 26 3                    2,403,000 Mitchell, Jayme DL 27 6                    2,400,000 Jackson, Brandon RB 26 5                    2,250,000 Taylor, Phillip DL 23 0                    2,100,000 Young, Usama DB 26 5                    2,000,000 Greco, John OL 26 4                    1,500,000 Cribbs, Joshua WR 28 7                    1,438,000 Sheard, Jabaal DL 22 0                    1,272,500 Maiava, Kaluka LB 24 3                    1,190,000 Ward, T. J. DB 25 2                    1,008,750 Massaquoi, Mohamed WR 25 3                        815,000 Hardesty, Montario RB 25 2                        740,000 Ventrone, Ray DB 29 6                        734,000 McCoy, Colt QB 25 2                        727,750 Lauvao, Shawn OL 24 2                        714,250 Little, Greg WR 22 0                        706,250 Hodges, Reggie P 30 5                        650,000 Benard, Marcus DL 26 3                        615,000 Cameron, Jordan TE 23 0                        576,750 Marecic, Owen FB 23 0                        567,500 Gronkowski, Dan TE 27 3                        540,000 Ogbonnaya, Chris RB 25 2                        540,000 Daniels, Stanley OL 27 2                        540,000 Williams, Eddie FB 24 2                        540,000 Mitchell, Carlton WR 23 2                        518,363 Sanford, Brian DL 24 2                        500,000 Hagg, Eric DB 22 0                        476,250 Stephens, Emmanuel DL 25 1                        450,000 Paxson, Scott DL 29 2                        415,000 English, Auston DL 25 1                        415,000 Lewis, Thaddeus QB 24 1                        415,000 Windsor, Rod WR 26 1                        415,000 Wolfert, Jeff K 26 1                        415,000 Pinkston, Jason OL 24 0                        415,000 Skrine, Buster DB 22 0                        415,000 Alford, Dominic OL 24 0                        415,000 Dockery, James DB 23 0                        415,000 Jacobs, Benjamin LB 23 0                        415,000 Robertson, Craig LB 24 0                        415,000 Shaw, Jarrod OL 24 0                        415,000 Sims, David DB 25 0                        415,000 Smith, Armond RB 25 0                        415,000 Smith, Brian LB 23 0                        415,000 Spears, Quinton LB 23 0 Spencer, Owen WR 24 0 Tripp, Kiante DT 24 0 Yount, Christian LS 23 0

 

Some interesting notes. Of the major players under contract, twelve of them are set to come off the books for 2013 to the tune of about $26 million. So, if the Browns go into next season near or below the salary cap they will have $26 million coming off the books already. That includes Sheldon Brown, Scott Fujita, Phil Dawson, Ben Watson, Jayme Mitchell, Josh Cribbs, Brandon Jackson, Kaluka Maiava, Mohamed Massaquoi, Ray Ventrone, Reggie Hodges, and Dan Gronkowski.

Out of that list of players, it would be nice if the Browns had incentive to keep Josh Cribbs, Brandon Jackson, Kaluka Maiava and maybe (maybe) Mohamed Massaquoi.

What does this mean for building a team? Well, the Browns have the 4th pick and the 22nd pick this year. A.J. Green was the 4th pick a year ago and his cap number for 2012 is probably around $4.5 million. Colts offensive lineman Anthony Costanzo was the 22nd pick a year ago and his 2011 cap number was about $2 million. Right there you can chop $7 million off the cap for two guys who should become important starters for the team.

In addition the Browns have the 4th pick in the second round and will have to have roughly one million available per year for that pick. Add in the rest of the rounds and the Browns need to have somewhere north of $10 million available in cap space just to sign their draft picks.

Yes there is other flexibility if the Browns decide to restructure someone or cut a veteran, but not tons and tons. The next time you think the Browns should sign career #2 receiver Pierre Garcon for $42 million over five years, keep this in mind. The Browns also want enough room to consider bringing back Peyton Hillis, re-signing Dimitri Patterson and hopefully finding a right tackle and/or defensive end.

Sorry to say folks, but this rebuild is still over a year away as the Browns continue to load up in the draft and wait out contracts to turn the roster over. As far as free agency goes, it doesn’t really seem like the Browns are sold on Flynn, so don’t expect them to sign any free agents for much more than the Brandon Jackson $2.5 million level at most.

GET THE YARDBARKER APP:
Ios_download En_app_rgb_wo_45
MORE FROM YARDBARKER

Seahawks GM: Russell Wilson's contract 'presents challenges'

JR Smith: Lack of partying in Cleveland is better than NY

Tom Brady admits he has a cold

Paul Pierce: Computers to blame for lack of NBA trash talk

Darrelle Revis: I don’t feel sorry for Jets fans

LIKE WHAT YOU SEE?
GET THE DAILY NEWSLETTER:

A recent history of Super Bowl injury hullabaloo

DeflateGate football could fetch $50K at auction

Father and son allegedly attack coach over playing time

The AFC North will regress in 2015

Doug Baldwin bringing 'sunblock' to Revis Island

Will the first-round running back return in 2015?

Best prop bets about the Super Bowl broadcast

Ten worst teams to ever play in a Super Bowl

Marshawn's new stiff arm to media: You know why I'm here

Six MLB teams going all-in on 2015

Keys to victory for the Patriots in Super Bowl XLIX

Keys to victory for the Seahawks in Super Bowl XLIX

Grandpa: Marshawn would retire rather than deal with media

Ten best teams that didn't make the Super Bowl

Ranking the NBA’s Coach of the Year candidates

WATCH: Zach Parise picks up his tooth off the ice

Crosby's name misspelled as 'Sindey' on Penguins program

Joe Biden blows off Olivia Munn to talk to Aaron Rodgers

NFL News
Delivered to your inbox
You'll also receive Yardbarker's daily Top 10, featuring the best sports stories from around the web. Customize your newsletter to get articles on your favorite sports and teams. And the best part? It's free!

By clicking "Sign Me Up", you have read and agreed to the Fox Sports Digital Privacy Policy and Terms of Use. You can opt out at any time. For more information, please see our Privacy Policy.
the YARDBARKER app
Get it now!
Ios_download En_app_rgb_wo_45

Ten worst teams to ever play in a SB

Six MLB teams going all-in on 2015

Patriots' keys to Super Bowl victory

Seahawks' keys to Super Bowl victory

DeflateGate ball could fetch $50K

Doug Baldwin ready for Revis Island

Top storylines for Super Bowl XLIX

Barnes unhappy with NBA over fine

Does MLB need more offense in the modern game?

Re-ranking the Top 25: exposing the biggest flaws

Putting the Cavs’ pieces together

Super Bowl XLIX: Key people to know

Today's Best Stuff
For Bloggers

Join the Yardbarker Network for more promotion, traffic, and money.

Company Info
Help
What is Yardbarker?

Yardbarker is the largest network of sports blogs and pro athlete blogs on the web. This site is the hub of the Yardbarker Network, where our editors and algorithms curate the best sports content from our network and beyond.