Found March 14, 2012 on Waiting For Next Year:

I know a lot of people are frustrated with the Browns today as free agents get signed in places like Washington, Buffalo, Tampa Bay and elsewhere. The Browns are estimated to have $17.4 million plus the $1.6 million in awarded money from the Redskins and Cowboys penalties. It is one thing to hear $19 million and it is quite another to try and understand how the Browns are as bad as they have been and yet aren’t tops in the NFL in terms of salary cap space. So I went and did the best I could to figure out the 2012 cap figures for Browns players just to get a feel for how this team is built financially.

Just a couple of disclaimers. Piecing together salary cap info that is 100% accurate is nearly impossible unless you work in the league offices. I took some liberties pro-rating signing bonuses and estimating other bonuses in certain cases. Still, even if my margin of error is 5% it should still be educational to see just where all the money is. Also, I filled up the end of the roster with any old guys who are making around league minimums in order to get the roster size up to 55 which it would be for the regular season.

In the end, with my estimating I got the Browns salary cap in 2012 to be just north of $105 million which gives them just over $15 million in salary cap room. That means in all my estimating I ended up being a couple million high over the course of the roster.

 Estimated NAME POS. AGE Experience.  2012 Cap Number Thomas, Joe OL 27 5                  12,500,000 Rubin, Ahtyba DL 25 4                    9,375,000 Haden, Joe DB 22 2                    8,165,505 Steinbach, Eric OL 31 9                    7,428,571 Jackson, D’Qwell LB 28 6                    6,200,000 Brown, Sheldon DB 32 10                    5,366,667 Gocong, Chris LB 28 6                    5,012,500 Fujita, Scott LB 32 10                    4,316,000 Dawson, Phil K 37 13                    3,800,000 Wallace, Seneca QB 31 9                    3,000,000 Watson, Benjamin TE 31 8                    2,880,000 Moore, Evan TE 27 3                    2,868,750 Mack, Alex OL 26 3                    2,403,000 Mitchell, Jayme DL 27 6                    2,400,000 Jackson, Brandon RB 26 5                    2,250,000 Taylor, Phillip DL 23 0                    2,100,000 Young, Usama DB 26 5                    2,000,000 Greco, John OL 26 4                    1,500,000 Cribbs, Joshua WR 28 7                    1,438,000 Sheard, Jabaal DL 22 0                    1,272,500 Maiava, Kaluka LB 24 3                    1,190,000 Ward, T. J. DB 25 2                    1,008,750 Massaquoi, Mohamed WR 25 3                        815,000 Hardesty, Montario RB 25 2                        740,000 Ventrone, Ray DB 29 6                        734,000 McCoy, Colt QB 25 2                        727,750 Lauvao, Shawn OL 24 2                        714,250 Little, Greg WR 22 0                        706,250 Hodges, Reggie P 30 5                        650,000 Benard, Marcus DL 26 3                        615,000 Cameron, Jordan TE 23 0                        576,750 Marecic, Owen FB 23 0                        567,500 Gronkowski, Dan TE 27 3                        540,000 Ogbonnaya, Chris RB 25 2                        540,000 Daniels, Stanley OL 27 2                        540,000 Williams, Eddie FB 24 2                        540,000 Mitchell, Carlton WR 23 2                        518,363 Sanford, Brian DL 24 2                        500,000 Hagg, Eric DB 22 0                        476,250 Stephens, Emmanuel DL 25 1                        450,000 Paxson, Scott DL 29 2                        415,000 English, Auston DL 25 1                        415,000 Lewis, Thaddeus QB 24 1                        415,000 Windsor, Rod WR 26 1                        415,000 Wolfert, Jeff K 26 1                        415,000 Pinkston, Jason OL 24 0                        415,000 Skrine, Buster DB 22 0                        415,000 Alford, Dominic OL 24 0                        415,000 Dockery, James DB 23 0                        415,000 Jacobs, Benjamin LB 23 0                        415,000 Robertson, Craig LB 24 0                        415,000 Shaw, Jarrod OL 24 0                        415,000 Sims, David DB 25 0                        415,000 Smith, Armond RB 25 0                        415,000 Smith, Brian LB 23 0                        415,000 Spears, Quinton LB 23 0 Spencer, Owen WR 24 0 Tripp, Kiante DT 24 0 Yount, Christian LS 23 0


Some interesting notes. Of the major players under contract, twelve of them are set to come off the books for 2013 to the tune of about $26 million. So, if the Browns go into next season near or below the salary cap they will have $26 million coming off the books already. That includes Sheldon Brown, Scott Fujita, Phil Dawson, Ben Watson, Jayme Mitchell, Josh Cribbs, Brandon Jackson, Kaluka Maiava, Mohamed Massaquoi, Ray Ventrone, Reggie Hodges, and Dan Gronkowski.

Out of that list of players, it would be nice if the Browns had incentive to keep Josh Cribbs, Brandon Jackson, Kaluka Maiava and maybe (maybe) Mohamed Massaquoi.

What does this mean for building a team? Well, the Browns have the 4th pick and the 22nd pick this year. A.J. Green was the 4th pick a year ago and his cap number for 2012 is probably around $4.5 million. Colts offensive lineman Anthony Costanzo was the 22nd pick a year ago and his 2011 cap number was about $2 million. Right there you can chop $7 million off the cap for two guys who should become important starters for the team.

In addition the Browns have the 4th pick in the second round and will have to have roughly one million available per year for that pick. Add in the rest of the rounds and the Browns need to have somewhere north of $10 million available in cap space just to sign their draft picks.

Yes there is other flexibility if the Browns decide to restructure someone or cut a veteran, but not tons and tons. The next time you think the Browns should sign career #2 receiver Pierre Garcon for $42 million over five years, keep this in mind. The Browns also want enough room to consider bringing back Peyton Hillis, re-signing Dimitri Patterson and hopefully finding a right tackle and/or defensive end.

Sorry to say folks, but this rebuild is still over a year away as the Browns continue to load up in the draft and wait out contracts to turn the roster over. As far as free agency goes, it doesn’t really seem like the Browns are sold on Flynn, so don’t expect them to sign any free agents for much more than the Brandon Jackson $2.5 million level at most.


Report: Browns “not players” for Matt Flynn

According to New Era Scouting’s Matt Miller, the Browns won’t be pursuing Matt Flynn when free agency hits later this afternoon- “Hearing from two sources that #Browns are not players for Matt Flynn. Take it for what’s its worth.” The teams that are ‘in’ on Flynn according to Miller are Seattle and Miami- “More Matt Flynn news, apparently Seattle and Miami are...

Report: Browns kicker Phil Dawson accepts franchise tender

According to a report by The Plain Dealer’s Mary Kay Cabot, Phil Dawson has accepted his franchise tender offer of $3.8 million dollars- “#Browns kicker Phil Dawson has accepted his franchise tag, a league source tells the Plain Dealer. About $3.8 million.” Franchised players receive a contract worth the average of the top five players at their position, but because Dawson...

Holmgren on Browns’ offer to Rams: “I’m not sure any offer was going to be good enough”

Mike Holmgren and Tom Heckert spoke with season ticket holders earlier today on a conference call (which is now available to listen to on the team’s website) about free agency and the upcoming draft. In that call, Holmgren addressed the Rams trade with Washington and why the Browns didn’t make the move. “What we offered for the pick was every bit the offer that was chosen...

Browns release veteran G Eric Steinbach

The Cleveland Browns have released guard Eric Steinbach, who missed last season following back surgery. Steinbach underwent an operation to fix a back disc in August and sat out his fifth season with Cleveland. He was scheduled to make $6 million in 2012. His release will give the Browns more room under the salary cap. They opened free agency about $17 million under the cap. The...

Browns sign free-agent DE Rucker to a contract

Frostee Rucker may be switching teams, but he's not leaving the AFC North. The Cleveland Browns signed the free-agent defensive end to a contract, but did not disclose the terms. Rucker played his first five NFL seasons with the rival Cincinnati Bengals. "Frostee is a player that we targeted in free agency, and we couldn't be happier that he chose to become a member...

NFL Free Agency: Browns interested in DE Jeremy Mincey

The Browns shouldn’t want to waste any time finding someone to play opposite Jabaal Sheard on the defensive line. According to reports out of Chicago and re-broadcast by the Plain Dealer, the Browns are looking at Jeremy Mincey most recently from the Jacksonville Jaguars. Mincey had 8 sacks, 4 forced fumbles and an interception in 2011 for the Jaguars. It was his fourth year in...

Browns sign two players

CLEVELAND (AP) -- The Cleveland Browns have re-signed offensive lineman Oniel Cousins and tight end Alex Smith. Cousins made one start at right tackle last season after the Browns were awarded him off waivers from Baltimore. He has made five career starts and played in 30 games. Cousins gives the Browns offensive line depth after the team released right tackle Tony Pashos, who recently...

Browns Offered ‘Every Bit’ for RG3

Browns team president Mike Holmgren and general manager Tom Heckert met with season ticket holders via conference call on March 15 and covered a wide variety of topics.

Browns cut Eric Steinbach

Hot News for OG Eric Steinbach

Browns Need To Stay The Course….(And Tank 2012)

What I am going to say right now will not a popular sentiment at all in this town. But the reality of the situation is, I want what is best for the organization LONG TERM. So stay with me here. Between local sports talk radio, Twitter, newspapers, and blogs, all of the talk in Cleveland has centered around the Browns not doing anything in Free agency (other than the signing of ...

Hillis gone to Chiefs, good riddance

Hillis has run for greener pastures One year ago at this time, I would have said there was a .005% chance of me ever writing the headline (and certainly not in one year’s time), “Hillis gone to Chiefs, good riddance.”  Yet, here we are on the eve of March Madness, and that thought is the first and only thing that comes to mind upon reading Espn’s report that Hillis agreed...
NFL News
Delivered to your inbox
You'll also receive Yardbarker's daily Top 10, featuring the best sports stories from around the web. Customize your newsletter to get articles on your favorite sports and teams. And the best part? It's free!

Today's Best Stuff
For Bloggers

Join the Yardbarker Network for more promotion, traffic, and money.

Company Info
What is Yardbarker?

Yardbarker is the largest network of sports blogs and pro athlete blogs on the web. This site is the hub of the Yardbarker Network, where our editors and algorithms curate the best sports content from our network and beyond.